Loading…
Loading…

Delta Air Lines Inc
Stock Profile · Market Cap $38.71B
Current Price
$59.27
-2.16%GoodMoat Value
$173.89
193.4% undervaluedTrading 193% below its estimated fair value of $173.89.
Forward estimates use 22.5% FCF growth (CAGR)
Net Debt: 16.0B
16.7B
FY24
15.7B
FY24
61.6B
FY24
14.0B
FY25
16.6B
FY25
16.7B
FY25
63.4B
FY25
1.3B
FY24
1.3B
FY24
3.5B
FY24
240M
FY25
2.1B
FY25
1.4B
FY25
5.0B
FY25
Earnings per share grew at a 22.5% CAGR.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Run a full DCF analysis with customizable assumptions
Open DCF Calculator →Graham Number, PEG-based, and Earnings-based models
View Fair Value →Dividend Yield
1.18%