Loading…
Loading…

Marriott International
Stock Profile · Market Cap $86.38B
Current Price
$326.00
-0.87%GoodMoat Value
$398.44
22.2% undervaluedEarnings per share grew at a 26.2% CAGR.
Forward estimates use 26.2% FCF growth (CAGR)
Net Debt: 16.7B
6.4B
FY24
6.3B
FY24
25.1B
FY24
6.3B
FY25
6.7B
FY25
6.5B
FY25
26.2B
FY25
772M
FY24
584M
FY24
2.4B
FY24
665M
FY25
763M
FY25
728M
FY25
2.6B
FY25
Free cash flow has been growing at 26.2% annually.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Run a full DCF analysis with customizable assumptions
Open DCF Calculator →Graham Number, PEG-based, and Earnings-based models
View Fair Value →Dividend Yield
0.80%