Loading…
Loading…

Marathon Petroleum Corp
Stock Profile · Market Cap $64.70B
Current Price
$215.23
-0.22%GoodMoat Value
$414.63
92.6% undervaluedFree cash flow has been growing at 13.1% annually.
Forward estimates use 13.1% FCF growth (CAGR)
Net Debt: 30.7B
38.4B
FY24
35.4B
FY24
140.4B
FY24
31.9B
FY25
34.1B
FY25
35.8B
FY25
135.2B
FY25
1.5B
FY24
622M
FY24
3.4B
FY24
—
FY25
1.2B
FY25
1.4B
FY25
4.0B
FY25
Net income compounded at 17.8% annually over 6 years.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Run a full DCF analysis with customizable assumptions
Open DCF Calculator →Graham Number, PEG-based, and Earnings-based models
View Fair Value →Dividend Yield
1.77%