Loading…

Disclaimer

Tidy Storm Portal (License No. 1611639) is for educational and informational purposes only. Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs.

You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice.

Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Overview Tools X-Ray Watchlist

T-Mobile US Inc DCF Calculator | GoodMoat

T-Mobile US Inc (TMUS)

T-Mobile US Inc — DCF Calculator

TMUS · NASDAQ · Communication Services

$206.62-3.15%

GoodMoat Target

$401.10Favourable+94.1% margin of safety

What is the DCF Calculator?

Calculate the intrinsic value using a two-stage discounted cash flow model with EPS, FCF, and dividend-based approaches.

Key Metrics

Market Cap

$231.11B

P/E Ratio

21.02

Forward P/E

—

EPS

$9.75

PEG Ratio

-0.80

Book Value

$52.49

Dividend Yield

1.77%

Profit Margin

12.45%

ROE

18.57%

DCF Calculator — Interactive Calculator

Free account • No credit card required

Use the interactive dcf calculator with pre-loaded data for T-Mobile US Inc. Adjust discount rates, growth assumptions, and projection horizons to model different scenarios.

Pre-loaded inputs for TMUS:

EPS: $9.75

P/E: 21.02

Book Value: $52.49

Shares Out: 1.13B

52-Week Range

$182.74

$264.09

More Tools for TMUS

Fair Value Reverse DCF Company Overview Growth Projection Historical Performance YTD Return

Company Info

SectorCommunication Services

IndustryTelecom Services

ExchangeNASDAQ