Loading…

Disclaimer

Tidy Storm Portal (License No. 1611639) is for educational and informational purposes only. Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs.

You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice.

Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Overview Tools X-Ray Watchlist

T-Mobile US Inc Reverse DCF | GoodMoat

T-Mobile US Inc (TMUS)

T-Mobile US Inc — Reverse DCF

TMUS · NASDAQ · Communication Services

$206.62-3.15%

GoodMoat Target

$401.10Favourable+94.1% margin of safety

“At 21 times earnings, T-Mobile's asking you to bet they'll keep growing like Jack's beanstalk in a business where giants often stumble.”

— In the voice of Buffett

What is the Reverse DCF?

Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.

Key Metrics

Market Cap

$231.11B

P/E Ratio

21.02

Forward P/E

—

EPS

$9.75

PEG Ratio

-0.80

Book Value

$52.49

Dividend Yield

1.77%

Profit Margin

12.45%

ROE

18.57%

Reverse DCF — Interactive Calculator

Free account • No credit card required

Use the interactive reverse dcf with pre-loaded data for T-Mobile US Inc. Adjust discount rates, growth assumptions, and projection horizons to model different scenarios.

Pre-loaded inputs for TMUS:

EPS: $9.75

P/E: 21.02

Book Value: $52.49

Shares Out: 1.13B

52-Week Range

$182.74

$264.09

More Tools for TMUS

DCF Calculator Fair Value Company Overview Growth Projection Historical Performance YTD Return

Company Info

SectorCommunication Services

IndustryTelecom Services

ExchangeNASDAQ