Skip to main content
Tools

SPY Fair Value Estimate

Is SPDR S&P 500 ETF Trust (SPY) fairly priced at $658.93? We used 3 separate valuation methods on real SEC data. Here's what they show.

How we got this number

Each model asks a different question about SPY's value. Tap any one to see the exact math — every number comes from a real SEC filing.

All 3 models agree: overvalued — but model fitness is low-to-medium for Unknown stocks. Consider running a full DCF for a deeper view.

Think these models are too simple?

They are — on purpose. For deeper analysis using free cash flow, growth decay, and terminal value, try the full DCF Calculator. Or let X-Ray guide you through a full 5-step investment review.

About the Fair Value Calculator

This tool estimates intrinsic value using three independent models: the Graham Number (earnings × book value), a PEG-Adjusted fair P/E approach, and an Earnings-Based DCF that projects future earnings. All three are averaged for a composite fair value with upside or downside versus market price.

Using multiple models matters — one formula never tells the full story. When all three point in the same direction, the signal gains weight.

How It Works

Graham Number: sqrt(22.5 × EPS × Book Value) — a conservative upper bound based on earnings and net asset value.

PEG-Adjusted: Computes a fair P/E by matching the growth rate (PEG benchmark of 1.0), then applies that to current earnings.

Earnings-Based DCF: Projects future earnings, prices them using the sector median P/E, then discounts back to today.

The composite averages all three equally. Model fitness ratings tell you which results to trust most for this stock.

Is SPDR S&P 500 ETF Trust Fairly Priced?

Example

Three valuation methods were applied to SPDR S&P 500 ETF Trust (SPY) using live SEC filing data. Each one asks a different question — and they don't always agree.

Graham Number — Benjamin Graham's formula: sqrt(22.5 × EPS × Book Value). For SPY with EPS of $0.00 and book value of $0.00, the Graham Number lands at $N/A (negative inputs). This model was designed for asset-heavy firms — it often sets a low floor for asset-light companies.

PEG Ratio — Peter Lynch's insight: a stock's P/E should match its growth rate. SPY grows earnings at 10.0% per year, so a fair P/E of 10.0x gives a PEG-adjusted fair value of $N/A. The market P/E of 15.0x is higher than what growth justifies.

Earnings-Based DCF — Projects earnings 5 years forward at 10.0%, prices the future stock using the Technology sector median P/E of 28x (not SPY's own inflated multiple), then discounts back at 8%. Result: $N/A.

ModelFair Valuevs. Market Price ($658.93)
Graham NumberN/A
PEG-AdjustedN/A
Earnings-Based DCFN/A

All three models agree that SPY appears overvalued. When independent methods using different data reach the same conclusion, the signal is stronger.

Frequently asked questions

The Fair Value Calculator runs three separate models on every S&P 500 stock. The Graham Number uses earnings and book value to find a safe price floor. The PEG Ratio checks if the P/E ratio matches earnings growth. The Earnings-Based DCF projects future earnings and brings them back to today's value. We average all three for a combined fair value, and show how much they agree.

Try it now — run all three valuation models for SPY with live financial data.

Back to calculator

All data from SPDR S&P 500 ETF Trust SEC filings via Tiingo · Calculations by GoodMoat · Last refreshed Apr 7, 2026

This is not financial advice. Fair value models are estimates based on past data and assumptions.

More SPY Analysis Tools