AEON Biopharma Inc - Class A
Priveterra Acquisition Corp - Class A
Price sits at 49% of its 52-week range.
Current Price
$0.89
-9.16%AEON Biopharma Inc - Class A (AEON) DCF Calculator
What is a DCF Calculator?
A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.
Inputs
Cash flow, discount rate, terminal growth & projection years
Model
Projects cash flows forward, adds terminal value, discounts back
Output
Intrinsic value per share — compare with price for margin of safety
Ready to Calculate
Enter a ticker on the left to auto-fill real financial data and get started.
AEON DCF Calculator — Discounted Cash Flow
Discounted Cash Flow (DCF) calculator for AEON Biopharma Inc - Class A (AEON). Estimate the intrinsic value of AEON stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.
Current EPS: $-3.95. Free cash flow: $-17.31M. WACC: 10.00%. Shares outstanding: 11.8M.
The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateAEON Biopharma Inc - Class A's true worth.