Skip to main content
GoodMoatv1.1
Sign in
BA logo

BA

CompareEarnings: May 31, 2026

Boeing Company

Exchange: NYSESector: IndustrialsIndustry: Aerospace & Defense

A leading global aerospace company and top U.S. exporter, Boeing develops, manufactures and services commercial airplanes, defense products and space systems for customers in more than 150 countries. Our U.S. and global workforce and supplier base drive innovation, economic opportunity, sustainability and community impact. Boeing is committed to fostering a culture based on our core values of safety, quality and integrity. Contact Boeing Media Relations [email protected] SOURCE Boeing

Did you know?

Price sits at 61% of its 52-week range.

Current Price

$208.22

+0.43%

GoodMoat Value

$104.34

49.9% overvalued
Profile
Valuation (TTM)
Market Cap$158.27B
P/E83.74
EV$175.51B
P/B29.02
Shares Out760.10M
P/Sales1.77
Revenue$89.46B
EV/EBITDA24.87

Boeing Company (BA) DCF Calculator

What is a DCF Calculator?

A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.

01

Inputs

Cash flow, discount rate, terminal growth & projection years

02

Model

Projects cash flows forward, adds terminal value, discounts back

03

Output

Intrinsic value per share — compare with price for margin of safety

Ready to Calculate

Enter a ticker on the left to auto-fill real financial data and get started.

BA DCF Calculator — Discounted Cash Flow

Discounted Cash Flow (DCF) calculator for Boeing Company (BA). Estimate the intrinsic value of BA stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.

Current EPS: $2.48. Free cash flow: $-1.79B. WACC: 10.00%. Shares outstanding: 760.1M. GoodMoat fair value: $104.34.

The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateBoeing Company's true worth.