Skip to main content
C logo

Citigroup Inc

Exchange: NYSESector: Financial ServicesIndustry: Banks - Diversified

Citi is one of the world's largest financial institutions, operating in all major established and emerging markets. Across these world markets, our employees conduct an ongoing multi-disciplinary global conversation - accessing information, analyzing data, developing insights, and formulating advice for our clients. About Citi Global Perspectives & Solutions (Citi GPS) As our premier thought-leadership product, Citi Global Perspectives & Solutions (Citi GPS) is designed to help our clients navigate the global economy's most demanding challenges, identify future themes and trends, and help our clients profit in a fast-changing and interconnected world. Citi GPS accesses the best elements of our global conversation and harvests the thought leadership of our research analysts and a wide range of senior professionals across our firm. About the Oxford Martin School The Oxford Martin School is a world-leading research department of the University of Oxford. Its 200 academics work across more than 30 pioneering research programmes to find solutions to the world's most urgent challenges. It supports novel and high-risk projects that often do not fit within conventional funding channels, with the belief that breaking boundaries and fostering innovative collaborations can dramatically improve the wellbeing of this and future generations. Underpinning all our research is the need to translate academic excellence into impact – from innovations in science, medicine and technology, through to providing expert advice and policy recommendations. Web: www.oxfordmartin.ox.ac.uk - Twitter: @oxmartinschool - Facebook: /oxfordmartinschool

Did you know?

Trading 100% below its estimated fair value of $230.68.

Current Price

$115.25

-0.04%

GoodMoat Value

$230.68

100.2% undervalued
Profile
Valuation (TTM)
Market Cap$206.21B
P/E14.41
EV$565.98B
P/B0.97
Shares Out1.79B
P/Sales2.42
Revenue$85.22B
EV/EBITDA23.80

Citigroup Inc (C) DCF Calculator

What is a DCF Calculator?

A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.

01

Inputs

Cash flow, discount rate, terminal growth & projection years

02

Model

Projects cash flows forward, adds terminal value, discounts back

03

Output

Intrinsic value per share — compare with price for margin of safety

Enter a ticker on the left to auto-fill real financial data and get started.

C DCF Calculator — Discounted Cash Flow

Discounted Cash Flow (DCF) calculator for Citigroup Inc (C). Estimate the intrinsic value of C stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.

Current EPS: $6.99. Free cash flow: $-74.09B. WACC: 10.00%. Shares outstanding: 1789.3M. GoodMoat fair value: $230.68.

The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateCitigroup Inc's true worth.