Conagra Brands Inc
Founded in 1921, Utz Quality Foods, LLC. is the largest family‐managed, privately held, salty snack company in the United States, producing a full line of products including potato chips, pretzels, cheese snacks, corn chips, tortillas, veggie stix/straws, popcorn, onion rings, pork skins and more. Its brands, which include Utz ®, Golden Flake ®, Zapp's ®, Dirty ® Potato Chips, Good Health ®, Bachman ®, Bachman Jax ®, Wachusett ®, Snikiddy ®, and Boulder Canyon ®, among others, are distributed nationally and internationally through grocery, mass‐ merchant, club stores, convenience stores, drug stores and other channels. Based in Hanover, Pennsylvania, Utz operates eleven manufacturing facilities located in Pennsylvania, Alabama, Arizona, Indiana, Louisiana and Massachusetts as well as 1500+ DSD routes.
Net income compounded at 9.2% annually over 6 years.
Current Price
$15.72
+1.29%GoodMoat Value
$32.79
108.6% undervaluedConagra Brands Inc (CAG) DCF Calculator
What is a DCF Calculator?
A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.
Inputs
Cash flow, discount rate, terminal growth & projection years
Model
Projects cash flows forward, adds terminal value, discounts back
Output
Intrinsic value per share — compare with price for margin of safety
Ready to Calculate
Enter a ticker on the left to auto-fill real financial data and get started.
CAG DCF Calculator — Discounted Cash Flow
Discounted Cash Flow (DCF) calculator for Conagra Brands Inc (CAG). Estimate the intrinsic value of CAG stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.
Current EPS: $2.40. Free cash flow: $1.31B. FCF growth rate: 8.63%. WACC: 10.00%. Shares outstanding: 478.4M. GoodMoat fair value: $32.79.
The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateConagra Brands Inc's true worth.