CMG Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Chipotle Mexican Grill
Chipotle Mexican Grill, Inc. is cultivating a better world by serving responsibly sourced, classically cooked, real food with wholesome ingredients and without artificial colors, flavors or preservatives. There are over 4,000 restaurants as of December 31, 2025, in the United States, Canada, the United Kingdom, France, Germany, and the Middle East, and it is the only restaurant company of its size that owns and operates all its restaurants in North America and Europe. With over 130,000 employees passionate about providing a great guest experience, Chipotle is a longtime leader and innovator in the food industry. Chipotle is committed to making its food more accessible to everyone while continuing to be a brand with a demonstrated purpose as it leads the way in digital, technology and sustainable business practices.
CMG's revenue grew at a 13.5% CAGR over the last 6 years.
Current Price
$33.06
-1.31%GoodMoat Value
$33.66
1.8% undervaluedChipotle's current price is near its GoodMoat Target, offering a minimal margin of safety. While the P/E ratio is elevated compared to the sector, it reflects the company's superior quality and high returns. The valuation appears full, requiring flawless execution to justify the price.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Chipotle Mexican Grill (CMG) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Chipotle Mexican Grill is $33.66. The current stock price is $33.06, suggesting the stock is 1.8% undervalued.
The price-to-earnings (P/E) ratio is 28.46. Price-to-book ratio is 15.44. Price-to-sales ratio is 3.67. Enterprise value to EBITDA is 20.12. PEG ratio is 6.83.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Chipotle Mexican Grill's intrinsic value.