Skip to main content
GoodMoatv1.1
Sign in
DB logo

DB

Compare

Deutsche Bank AG

Exchange: NYSESector: Financial ServicesIndustry: Banks - Regional
Values in USD · ADR · Reports in EUR

Deutsche Bank provides commercial and investment banking, retail banking, transaction banking and asset and wealth management products and services to corporations, governments, institutional investors, small and medium-sized businesses, and private individuals. Deutsche Bank is Germany’s leading bank, with a strong position in Europe and a significant presence in the Americas and Asia Pacific.

Did you know?

Profit margin of 22.2% — that's well above average.

Current Price

$29.77

-2.33%

GoodMoat Value

$445.23

1395.6% undervalued
Profile
Valuation (TTM)
Market Cap—
P/E—
EV—
P/B0.72
Shares Out1.95B
P/Sales—
Revenue$34.97B
EV/EBITDA—

Deutsche Bank AG (DB) DCF Calculator

What is a DCF Calculator?

A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.

01

Inputs

Cash flow, discount rate, terminal growth & projection years

02

Model

Projects cash flows forward, adds terminal value, discounts back

03

Output

Intrinsic value per share — compare with price for margin of safety

Ready to Calculate

Enter a ticker on the left to auto-fill real financial data and get started.

DB DCF Calculator — Discounted Cash Flow

Discounted Cash Flow (DCF) calculator for Deutsche Bank AG (DB). Estimate the intrinsic value of DB stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.

Current EPS: $3.45. Free cash flow: $54.87B. WACC: 10.00%. Shares outstanding: 1954.5M. GoodMoat fair value: $445.23.

The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateDeutsche Bank AG's true worth.