LOW Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Lowe`s Cos. Inc
Lowe's Companies, Inc. (Lowe's) is a home improvement retailer. As of February 3, 2012, Lowe's operated 1,745 stores, consisted of 1,712 stores across 50 United States, 31 stores in Canada and two stores in Mexico. Its 1,745 stores represent approximately 197 million square feet of retail selling space. The Company serves homeowners, renters and commercial business customers. Individual homeowners and renters complete an array of projects and vary along the spectrum of do-it-yourself (DIY) and do-it-for-me (DIFM). Commercial business customers include those who work in construction, repair/remodel, commercial and residential property management, or business maintenance professions. During the fiscal year ended February 3, 2012 (fiscal 2011), it opened 25 stores, which included the relocation of two existing stores. Seven of the stores were opened in Canada. In August 2013, the Company acquired the majority of assets of Orchard Supply Hardware, including 72 Orchard stores.
Net income compounded at 7.6% annually over 6 years.
Current Price
$231.03
-2.10%GoodMoat Value
$496.25
114.8% undervaluedLowe's appears deeply undervalued relative to the GoodMoat Target, offering a significant margin of safety. However, its current P/E ratio is slightly above its sector average, requiring a closer look at business quality to justify the premium.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Lowe`s Cos. Inc (LOW) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Lowe`s Cos. Inc is $496.25. The current stock price is $231.03, suggesting the stock is 114.8% undervalued.
The price-to-earnings (P/E) ratio is 19.47. Price-to-sales ratio is 1.50. Enterprise value to EBITDA is 13.39. PEG ratio is -1.70.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Lowe`s Cos. Inc's intrinsic value.