
Altria Group Inc
Altria Group, Inc. is a holding company. At December 31, 2012, Altria Group, Inc.'s direct and indirect wholly owned subsidiaries included Philip Morris USA Inc. (PM USA), which is engaged in the manufacture and sale of cigarettes and certain smokeless products in the United States; John Middleton Co. (Middleton), which is engaged in the manufacture and sale of machine-made cigars and pipe tobacco, and is a wholly owned subsidiary of PM USA; and UST LLC (UST), which through its direct and indirect wholly owned subsidiaries, including U.S. Smokeless Tobacco Company LLC (USSTC) and Ste. Michelle Wine Estates Ltd. (Ste. Michelle), is engaged in the manufacture and sale of smokeless products and wine. Philip Morris Capital Corporation (PMCC), another wholly owned subsidiary of Altria Group, Inc., maintains a portfolio of leveraged and direct finance leases. In addition, Altria Group, Inc. held approximately 26.9% of the economic and voting interest of SABMiller plc (SABMiller).
Free cash flow has been growing at 3.0% annually.
Current Price
$65.76
+0.43%GoodMoat Value
$92.64
40.9% undervaluedAltria Group Inc (MO) Reverse DCF
Altria Group Inc — Reverse DCF
MO · NYSE · Consumer Defensive
GoodMoat Target
“When a business prints money like tobacco does, even at sixteen times earnings you're getting more than a fair shake.”
— In the voice of Buffett
What is the Reverse DCF?
Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.
Key Metrics
Market Cap
$110.39B
P/E Ratio
15.89
Forward P/E
—
EPS
$4.12
PEG Ratio
-0.25
Book Value
$-2.09
Dividend Yield
6.30%
Profit Margin
29.84%
ROE
—
Reverse DCF Analysis
Implied Growth
-0.3%
Market expects low growth — may be undervalued if fundamentals are solid.
VS BENCHMARKS
At 10% conservative growth:
Fair Value
$119.25
MOS
+45%
Buy Below
$89.43
Adjust Parameters
Altria Group Inc (MO) Reverse DCF
Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.
Altria Group Inc is a Consumer Defensive company in the Tobacco industry, listed on NYSE. Current stock price: $65.76. Market capitalization: $110.39B. EPS: $4.12. P/E ratio: 15.89.
GoodMoat Fair Value target: $92.64. The stock appears 40.9% undervalued based on our blended model.
Use GoodMoat's Reverse DCF alongside other valuation tools including DCF Calculator, Reverse DCF, Fair Value models, and Quality Score to build a comprehensive investment thesis for Altria Group Inc (MO). All tools are free to use and powered by real-time financial data.