Skip to main content
MO logo

Altria Group Inc

Exchange: NYSESector: Consumer DefensiveIndustry: Tobacco

Altria Group, Inc. is a holding company. At December 31, 2012, Altria Group, Inc.'s direct and indirect wholly owned subsidiaries included Philip Morris USA Inc. (PM USA), which is engaged in the manufacture and sale of cigarettes and certain smokeless products in the United States; John Middleton Co. (Middleton), which is engaged in the manufacture and sale of machine-made cigars and pipe tobacco, and is a wholly owned subsidiary of PM USA; and UST LLC (UST), which through its direct and indirect wholly owned subsidiaries, including U.S. Smokeless Tobacco Company LLC (USSTC) and Ste. Michelle Wine Estates Ltd. (Ste. Michelle), is engaged in the manufacture and sale of smokeless products and wine. Philip Morris Capital Corporation (PMCC), another wholly owned subsidiary of Altria Group, Inc., maintains a portfolio of leveraged and direct finance leases. In addition, Altria Group, Inc. held approximately 26.9% of the economic and voting interest of SABMiller plc (SABMiller).

Did you know?

Free cash flow has been growing at 3.0% annually.

Current Price

$65.76

+0.43%

GoodMoat Value

$92.64

40.9% undervalued
Profile
Valuation (TTM)
Market Cap$110.39B
P/E15.89
EV$129.32B
P/B
Shares Out1.68B
P/Sales4.74
Revenue$23.28B
EV/EBITDA12.26

Altria Group Inc (MO) Reverse DCF

Altria Group Inc (MO)
Altria Group Inc

Altria Group IncReverse DCF

MO · NYSE · Consumer Defensive

$65.76+0.43%

GoodMoat Target

$92.64Favourable+40.9% margin of safety

When a business prints money like tobacco does, even at sixteen times earnings you're getting more than a fair shake.

— In the voice of Buffett

What is the Reverse DCF?

Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.

Key Metrics

Market Cap

$110.39B

P/E Ratio

15.89

Forward P/E

EPS

$4.12

PEG Ratio

-0.25

Book Value

$-2.09

Dividend Yield

6.30%

Profit Margin

29.84%

ROE

Reverse DCF Analysis

Implied Growth

-0.3%

Conservative

Market expects low growth — may be undervalued if fundamentals are solid.

VS BENCHMARKS

S&P 500 Avg
10.5%
Implied
-0.3%

At 10% conservative growth:

Fair Value

$119.25

MOS

+45%

Buy Below

$89.43

Adjust Parameters

Sign in to customize inputs

Free account • No credit card required

Sign In

Altria Group Inc (MO) Reverse DCF

Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.

Altria Group Inc is a Consumer Defensive company in the Tobacco industry, listed on NYSE. Current stock price: $65.76. Market capitalization: $110.39B. EPS: $4.12. P/E ratio: 15.89.

GoodMoat Fair Value target: $92.64. The stock appears 40.9% undervalued based on our blended model.

Use GoodMoat's Reverse DCF alongside other valuation tools including DCF Calculator, Reverse DCF, Fair Value models, and Quality Score to build a comprehensive investment thesis for Altria Group Inc (MO). All tools are free to use and powered by real-time financial data.