MO Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Altria Group Inc
Altria Group, Inc. is a holding company. At December 31, 2012, Altria Group, Inc.'s direct and indirect wholly owned subsidiaries included Philip Morris USA Inc. (PM USA), which is engaged in the manufacture and sale of cigarettes and certain smokeless products in the United States; John Middleton Co. (Middleton), which is engaged in the manufacture and sale of machine-made cigars and pipe tobacco, and is a wholly owned subsidiary of PM USA; and UST LLC (UST), which through its direct and indirect wholly owned subsidiaries, including U.S. Smokeless Tobacco Company LLC (USSTC) and Ste. Michelle Wine Estates Ltd. (Ste. Michelle), is engaged in the manufacture and sale of smokeless products and wine. Philip Morris Capital Corporation (PMCC), another wholly owned subsidiary of Altria Group, Inc., maintains a portfolio of leveraged and direct finance leases. In addition, Altria Group, Inc. held approximately 26.9% of the economic and voting interest of SABMiller plc (SABMiller).
Free cash flow has been growing at 3.0% annually.
Current Price
$65.76
+0.43%GoodMoat Value
$92.64
40.9% undervaluedAltria appears deeply undervalued based on the GoodMoat target price, offering a significant margin of safety. However, its valuation is complicated by a declining business model, which requires careful analysis beyond simple multiples.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Altria Group Inc (MO) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Altria Group Inc is $92.64. The current stock price is $65.76, suggesting the stock is 40.9% undervalued.
The price-to-earnings (P/E) ratio is 15.89. Price-to-sales ratio is 4.74. Enterprise value to EBITDA is 12.26. PEG ratio is -0.25.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Altria Group Inc's intrinsic value.