O Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Realty Income Corp
Realty Income, an S&P 500 company, is real estate partner to the world's leading companies ®. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of December 31, 2025, we have a portfolio of over 15,500 properties in all 50 U.S. states, the U.K., and eight other countries in Europe. We are known as "The Monthly Dividend Company ® " and have a mission to invest in people and places to deliver dependable monthly dividends that increase over time. Since our founding, we have declared 669 consecutive monthly dividends and are a member of the S&P 500 Dividend Aristocrats ® index for having increased our dividend for over 31 consecutive years.
Price sits at 72% of its 52-week range.
Current Price
$62.21
+0.53%GoodMoat Value
$17.25
72.3% overvaluedThe stock appears deeply overvalued relative to the GoodMoat Target, with a negative margin of safety and a P/E multiple significantly above both its sector and its own implied fair value. The valuation is unfavourable, especially when considered alongside weak quality indicators like a negative free cash flow yield.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Realty Income Corp (O) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Realty Income Corp is $17.25. The current stock price is $62.21, suggesting the stock is 260.7% overvalued.
The price-to-earnings (P/E) ratio is 54.06. Price-to-book ratio is 1.45. Price-to-sales ratio is 9.95. Enterprise value to EBITDA is 17.82. PEG ratio is 1.24.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Realty Income Corp's intrinsic value.