Skip to main content
O logo

Realty Income Corp

Exchange: NYSESector: Real EstateIndustry: REIT - Retail

Realty Income, an S&P 500 company, is real estate partner to the world's leading companies ®. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of December 31, 2025, we have a portfolio of over 15,500 properties in all 50 U.S. states, the U.K., and eight other countries in Europe. We are known as "The Monthly Dividend Company ® " and have a mission to invest in people and places to deliver dependable monthly dividends that increase over time. Since our founding, we have declared 669 consecutive monthly dividends and are a member of the S&P 500 Dividend Aristocrats ® index for having increased our dividend for over 31 consecutive years.

Did you know?

Price sits at 72% of its 52-week range.

Current Price

$62.21

+0.53%

GoodMoat Value

$17.25

72.3% overvalued
Profile
Valuation (TTM)
Market Cap$57.23B
P/E54.06
EV$84.34B
P/B1.45
Shares Out919.91M
P/Sales9.95
Revenue$5.75B
EV/EBITDA17.82

Realty Income Corp (O) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

The stock appears deeply overvalued relative to the GoodMoat Target, with a negative margin of safety and a P/E multiple significantly above both its sector and its own implied fair value. The valuation is unfavourable, especially when considered alongside weak quality indicators like a negative free cash flow yield.

Read full analysis
From a value investing perspective, Realty Income Corp's current price of $60.06 is deeply unfavourable compared to the GoodMoat Target of $17.25. This implies a negative margin of safety of approximately -248%, which falls far outside the framework's acceptable bands (a margin of safety of 20% or more is considered favourable). The stock is trading at a P/E of 52.2x, which is extremely high for a REIT, especially one with an EPS of $1.17 and an 11% revenue growth rate. This multiple suggests the market is pricing in unrealistic future growth or ignoring fundamental valuation metrics. The negative free cash flow yield of -0.1% further complicates a traditional cash flow-based valuation, making a standard DCF analysis challenging and highlighting potential quality concerns. When assessing value, the framework emphasizes comparing multiples to growth and history. A P/E of 52x for an 11% revenue grower in the real estate sector is difficult to justify, particularly when the implied fair value from the target price suggests a more reasonable P/E would be in the mid-teens. The stock's quality, as indicated by metrics like ROE of 2.7% and the negative FCF yield, does not support such a premium valuation. Therefore, the stock is expensive relative to its estimated intrinsic value and its fundamental quality. Analysis based on data as of 2024-05-15.

O Fair Value Estimate

$17.2572.3% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

O Valuation Metrics

FCF$-40.91M
FCF Growth Rate
EPS Growth (CAGR)
WACC10.00%

O Valuation & Fair Value Analysis

Realty Income Corp (O) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Realty Income Corp is $17.25. The current stock price is $62.21, suggesting the stock is 260.7% overvalued.

The price-to-earnings (P/E) ratio is 54.06. Price-to-book ratio is 1.45. Price-to-sales ratio is 9.95. Enterprise value to EBITDA is 17.82. PEG ratio is 1.24.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Realty Income Corp's intrinsic value.