OS Fair Value Estimate
$15.8633.9% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
OneStream Inc - Class A
Exchange: NASDAQSector: TechnologyIndustry: Software - Infrastructure
OneStream Inc - Class A
Did you know?
Capital expenditures decreased by 60% from FY24 to FY25.
Current Price
$24.00
+0.00%GoodMoat Value
$15.86
33.9% overvaluedProfile
Valuation (TTM)
Market Cap$5.85B
P/E-116.33
EV$5.12B
P/B11.59
Shares Out243.81M
P/Sales9.72
Revenue$601.93M
EV/EBITDA—
OneStream Inc - Class A (OS) Valuation
OS Valuation Metrics
FCF$95.63M
FCF Growth Rate—
EPS Growth (CAGR)—
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →OS Valuation & Fair Value Analysis
OneStream Inc - Class A (OS) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for OneStream Inc - Class A is $15.86. The current stock price is $24.00, suggesting the stock is 51.3% overvalued.
The price-to-earnings (P/E) ratio is -116.33. Price-to-book ratio is 11.59. Price-to-sales ratio is 9.72. PEG ratio is 1.10.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of OneStream Inc - Class A's intrinsic value.