NOC Fair Value Estimate
Estimate the fair value of Northrop Grumman Corp (NOC) using three independent valuation methods: Graham Number, earnings-based discounted value, and PEG-adjusted valuation.
Graham Number
√(22.5 × EPS × Book Value)
$276.48
-60.6%
Earnings-Based
Future earnings discounted to present
$509.95
-27.4%
PEG-Adjusted
Fair P/E at PEG ratio of 1.0
$42.22
-94.0%
NOC Fair Value Estimate
This calculator estimates the intrinsic value of Northrop Grumman Corp (NOC) using three independent models. The Graham Number formula (sqrt of 22.5 times EPS times Book Value) provides a conservative ceiling price. The earnings-based model projects future EPS over 5 years and discounts them to present value. The PEG-adjusted model calculates a fair P/E ratio from the expected earnings growth rate. At the current price of $702.50, the composite estimate reveals whether NOC is trading at a discount or premium to fair value.
All three models are averaged to produce a single blended fair value. Compare this result with GoodMoat's DCF calculator and reverse DCF for a comprehensive valuation framework.