AAON Fair Value Estimate
$45.3666.5% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
AAON Inc
Exchange: NASDAQSector: Basic MaterialsIndustry: Building Products & Equipment
AAON, Inc. (AAON) is engaged in the manufacture and sale of air-conditioning and heating equipment. The Company's products consist of rooftop units, chillers, air-handling units, make-up air units, heat recovery units, condensing units, commercial self contained units and coils. Its products serve the commercial and industrial new construction and replacement markets. AAON markets its products to 50 states in the United States and certain provinces in Canada. Its operating subsidiaries include AAON, Inc. and AAON Coil Products, Inc. The Company's rooftop and condenser markets consist of units installed on commercial or industrial structures of generally less than 10 stories in height. Its air-handling units, commercial self-contained units, chillers, and coils are applicable to all sizes of commercial and industrial buildings.
Current Price
$135.49
-3.22%GoodMoat Value
$45.36
66.5% overvaluedProfile
Valuation (TTM)
Market Cap$11.04B
P/E93.49
EV—
P/B12.34
Shares Out81.50M
P/Sales6.83
Revenue$1.62B
EV/EBITDA45.93
AAON Inc (AAON) Valuation
AAON Valuation Metrics
FCF$-189.99M
FCF Growth Rate—
EPS Growth (CAGR)12.28%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →AAON Valuation & Fair Value Analysis
AAON Inc (AAON) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for AAON Inc is $45.36. The current stock price is $135.49, suggesting the stock is 198.7% overvalued.
The price-to-earnings (P/E) ratio is 93.49. Price-to-book ratio is 12.34. Price-to-sales ratio is 6.83. Enterprise value to EBITDA is 45.93. PEG ratio is 2.59.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of AAON Inc's intrinsic value.