ADEA Fair Value Estimate
$9.3864.4% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Adeia Inc
Exchange: NASDAQSector: TechnologyIndustry: Software - Application
Adeia is a leading R&D and intellectual property (IP) licensing company that accelerates the adoption of innovative technologies in the media and semiconductor industries. Adeia’s fundamental innovations underpin technology solutions that are shaping and elevating the future of digital entertainment and electronics. Adeia’s IP portfolios power the connected devices that touch the lives of millions of people around the world every day as they live, work and play. For more, please visit www.adeia.com.
Current Price
$26.36
-0.19%GoodMoat Value
$9.38
64.4% overvaluedProfile
Valuation (TTM)
Market Cap$2.87B
P/E23.56
EV—
P/B5.98
Shares Out109.05M
P/Sales6.24
Revenue$460.49M
EV/EBITDA12.45
Adeia Inc (ADEA) Valuation
ADEA Valuation Metrics
FCF$156.28M
FCF Growth Rate-0.44%
EPS Growth (CAGR)-5.42%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →ADEA Valuation & Fair Value Analysis
Adeia Inc (ADEA) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Adeia Inc is $9.38. The current stock price is $26.36, suggesting the stock is 181.1% overvalued.
The price-to-earnings (P/E) ratio is 23.56. Price-to-book ratio is 5.98. Price-to-sales ratio is 6.24. Enterprise value to EBITDA is 12.45. PEG ratio is 0.26.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Adeia Inc's intrinsic value.