AON Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Aon plc. - Class A
Aon plc is a leading global professional services firm providing a broad range of risk, retirement and health solutions. Our 50,000 colleagues in 120 countries empower results for clients by using proprietary data and analytics to deliver insights that reduce volatility and improve performance.
Capital expenditures increased by 21% from FY24 to FY25.
Current Price
$323.14
+0.56%GoodMoat Value
$349.22
8.1% undervaluedAon plc appears fairly valued with a marginal margin of safety relative to the GoodMoat Target. The valuation is supported by a reasonable P/E and strong profitability metrics, but the modest revenue growth and high debt level warrant caution.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Aon plc. - Class A (AON) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Aon plc. - Class A is $349.22. The current stock price is $323.14, suggesting the stock is 8.1% undervalued.
The price-to-earnings (P/E) ratio is 18.80. Price-to-book ratio is 7.43. Price-to-sales ratio is 4.04. Enterprise value to EBITDA is 12.73. PEG ratio is 0.14.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Aon plc. - Class A's intrinsic value.