AWI Fair Value Estimate
$137.1012.9% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Armstrong World Industries Inc
Exchange: NYSESector: Basic MaterialsIndustry: Building Products & Equipment
Armstrong World Industries, Inc. (AWI) is an Americas leader in the design and manufacture of innovative interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions. For more than 160 years, Armstrong has delivered products and capabilities that enable architects, designers and contractors to transform building design and construction with elevated aesthetics, acoustics and sustainable attributes. With $1.4 billion in revenue in 2024, AWI has approximately 3,600 employees and a manufacturing network of 20 facilities, plus seven facilities dedicated to its WAVE joint venture.
Current Price
$157.35
+2.96%GoodMoat Value
$137.10
12.9% overvaluedProfile
Valuation (TTM)
Market Cap$6.74B
P/E22.00
EV—
P/B7.48
Shares Out42.83M
P/Sales4.09
Revenue$1.65B
EV/EBITDA13.13
Armstrong World Industries Inc (AWI) Valuation
AWI Valuation Metrics
FCF$247.10M
FCF Growth Rate14.20%
EPS Growth (CAGR)6.26%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →AWI Valuation & Fair Value Analysis
Armstrong World Industries Inc (AWI) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Armstrong World Industries Inc is $137.10. The current stock price is $157.35, suggesting the stock is 14.8% overvalued.
The price-to-earnings (P/E) ratio is 22.00. Price-to-book ratio is 7.48. Price-to-sales ratio is 4.09. Enterprise value to EBITDA is 13.13. PEG ratio is -11.66.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Armstrong World Industries Inc's intrinsic value.