Baker Hughes Co - Class A
Baker Hughes is an energy technology company that provides solutions to energy and industrial customers worldwide. Built on a century of experience and conducting business in over 120 countries, our innovative technologies and services are taking energy forward – making it safer, cleaner and more efficient for people and the planet.
Pays a 1.53% dividend yield.
Current Price
$60.38
+0.07%GoodMoat Value
$103.56
71.5% undervaluedBaker Hughes Co - Class A (BKR) DCF Calculator
What is a DCF Calculator?
A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.
Inputs
Cash flow, discount rate, terminal growth & projection years
Model
Projects cash flows forward, adds terminal value, discounts back
Output
Intrinsic value per share — compare with price for margin of safety
Ready to Calculate
Enter a ticker on the left to auto-fill real financial data and get started.
BKR DCF Calculator — Discounted Cash Flow
Discounted Cash Flow (DCF) calculator for Baker Hughes Co - Class A (BKR). Estimate the intrinsic value of BKR stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.
Current EPS: $2.60. Free cash flow: $2.73B. FCF growth rate: 15.51%. WACC: 10.00%. Shares outstanding: 986.8M. GoodMoat fair value: $103.56.
The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateBaker Hughes Co - Class A's true worth.