BRK-B Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Berkshire Hathaway Inc - Class B
Berkshire Hathaway Inc. (Berkshire) is a holding company owning subsidiaries engaged in a number of diverse business activities. The Company is engaged in the insurance businesses conducted on both a primary basis and a reinsurance basis, a freight rail transportation business and a group of utility, and energy generation and distribution businesses. Berkshire also owns and operates a number of other businesses engaged in a variety of activities. In October 2012, HomeServices acquired a 66.7% interest in the residential real estate brokerage franchise network in the United States. The Company's insurance underwriting operations are consisted of the sub-groups, including GEICO and its subsidiaries, General Re and its subsidiaries, Berkshire Hathaway Reinsurance Group and Berkshire Hathaway Primary Group. In May 2013, Berkshire acquired the remaining 20% stake in IMC International Metalworking Companies BV.
BRK-B's revenue grew at a 3.9% CAGR over the last 6 years.
Current Price
$477.35
-0.24%GoodMoat Value
$759.38
59.1% undervaluedBlended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Berkshire Hathaway Inc - Class B (BRK-B) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Berkshire Hathaway Inc - Class B is $759.38. The current stock price is $477.35, suggesting the stock is 59.1% undervalued.
The price-to-earnings (P/E) ratio is 15.37. Price-to-book ratio is 1.43. Price-to-sales ratio is 2.51. Enterprise value to EBITDA is 10.99. PEG ratio is -6.10.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Berkshire Hathaway Inc - Class B's intrinsic value.