Skip to main content
BRO logo

Brown & Brown Inc

Exchange: NYSESector: Financial ServicesIndustry: Insurance Brokers

Brown & Brown, Inc. is a leading insurance brokerage firm providing enhanced customer-centric risk management solutions since 1939. With a global presence spanning 500+ locations and a team of more than 17,000 professionals, we are dedicated to delivering scalable, innovative strategies for our customers at every step of their growth journey.

Did you know?

Trading 46% below its estimated fair value of $96.43.

Current Price

$65.95

+2.41%

GoodMoat Value

$96.43

46.2% undervalued
Profile
Valuation (TTM)
Market Cap$22.52B
P/E21.38
EV$29.56B
P/B1.79
Shares Out341.42M
P/Sales3.82
Revenue$5.90B
EV/EBITDA14.49

Brown & Brown Inc (BRO) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Brown & Brown exhibits strong operational and financial quality, with robust revenue growth, expanding operating margins, and healthy free cash flow conversion. The balance sheet is conservatively managed with moderate debt, supporting a favourable quality profile for a value investor.

Read full analysis
Brown & Brown's financial quality is strong across several key indicators. Revenue growth of 36.2% YoY is exceptional for a mature financial services firm, suggesting effective organic growth and successful acquisitions. More importantly, this growth is highly profitable, as evidenced by an operating margin of 28.7%. This high margin, combined with the strong revenue growth, indicates powerful operating leverage—a key quality indicator where revenue growth outpaces expense growth. Free cash flow generation is also robust, with a 6.1% FCF yield. While the framework looks for an FCF margin >10-15%, a healthy yield on the market cap demonstrates strong cash conversion. The balance sheet is healthy, with a Debt/Equity ratio of 0.63, which is below the framework's cautionary threshold of 1.0x Debt/EBITDA, indicating a conservative capital structure. The 17.8% profit margin and 8.4% ROE are solid, though the ROE is below the framework's high-quality benchmark of 15-20%, which is common for asset-light, cash-rich insurance brokers that carry significant float. The growth appears durable, driven by the firm's acquisitive strategy and niche dominance in middle-market insurance, aligning with moat advantages. Overall, the company scores well on operating leverage, FCF, balance sheet strength, and revenue growth within the quality assessment. Analysis based on data as of 2024-05-15.

BRO Financial Data

EBITDA$2.02B
Revenue (TTM)$5.90B
Gross Profit (TTM)$5.90B
Gross Margin
Operating Margin28.72%
ROE8.39%
ROA3.51%
Debt/Equity0.63
Current Ratio1.04
FCF$1.39B
FCF Yield6.18%
Piotroski F-Score
Rev/Share (TTM)$17.29
50-Day MA$69.86
200-Day MA$85.16
Shares Outstanding0.34B

BRO Computed Insights

FCF$1.39B
FCF Growth Rate14.21%
EPS Growth (CAGR)14.21%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

BRO Financial Statements & Data

Brown & Brown Inc (BRO) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Brown & Brown Inc's financial performance and position as a Financial Services company.

Trailing twelve-month (TTM) revenue is $5.90B. Gross profit (TTM) is $5.90B. EBITDA is $2.02B. Earnings per share (EPS) is $3.16. The P/E ratio is 21.38. Market capitalization is $22.52B.

Free cash flow (FCF) is $1.39B. FCF growth rate is 14.21%. EPS growth CAGR is 14.21%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Brown & Brown Inc's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.