BSY Fair Value Estimate
$37.8813.6% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Bentley Systems Inc - Class B
Exchange: NASDAQSector: TechnologyIndustry: Software - Application
Bentley Systems Inc - Class B
Current Price
$33.34
+1.00%GoodMoat Value
$37.88
13.6% undervaluedProfile
Valuation (TTM)
Market Cap$10.10B
P/E35.83
EV—
P/B8.49
Shares Out302.89M
P/Sales6.49
Revenue$1.56B
EV/EBITDA25.32
Bentley Systems Inc - Class B (BSY) Valuation
BSY Valuation Metrics
FCF$520.21M
FCF Growth Rate22.47%
EPS Growth (CAGR)17.97%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →BSY Valuation & Fair Value Analysis
Bentley Systems Inc - Class B (BSY) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Bentley Systems Inc - Class B is $37.88. The current stock price is $33.34, suggesting the stock is 13.6% undervalued.
The price-to-earnings (P/E) ratio is 35.83. Price-to-book ratio is 8.49. Price-to-sales ratio is 6.49. Enterprise value to EBITDA is 25.32. PEG ratio is 5.19.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Bentley Systems Inc - Class B's intrinsic value.