BTI

British American Tobacco Plc

Exchange: NYSESector: Consumer DefensiveIndustry: Tobacco

Values in USD · ADR · Reports in GBP

British American Tobacco p.l.c. manufactures and sells tobacco products. It provides cigarettes, roll-your-own tobacco, cigars, and snus, as well as other nicotine products, and electronic cigarettes. The company offers its products under the Dunhill, Kent, Rothmans, Lucky Strike, Pall Mall, State Express 555, Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, Benson & Hedges, and John Player Gold Leaf brands. British American Tobacco p.l.c. sells its products in the Asia-Pacific, the Americas, Eastern and Western Europe, Africa, and the Middle East. The company was founded in 1902 and is based in London, the United Kingdom.

Current Price

$58.28

+0.34%

GoodMoat Value

$73.48

26.1% undervalued

Profile

Valuation (TTM)

Market Cap$127.87B

P/E—

EV—

P/B2.06

Shares Out2.19B

P/Sales—

Revenue$0.00

EV/EBITDA—

British American Tobacco Plc (BTI) Valuation

BTI Fair Value Estimate

$73.4826.1% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

BTI Valuation Metrics

FCF$7.67B

FCF Growth Rate-8.86%

EPS Growth (CAGR)5.74%

WACC10.00%

Fair Value Models

Graham Number, PEG-based, and Earnings-based models

View Fair Value →

BTI Valuation & Fair Value Analysis

British American Tobacco Plc (BTI) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for British American Tobacco Plc is $73.48. The current stock price is $58.28, suggesting the stock is 26.1% undervalued.

Price-to-book ratio is 2.06.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of British American Tobacco Plc's intrinsic value.