BorgWarner Inc
For more than 130 years, BorgWarner has been a transformative global product leader bringing successful mobility innovation to market. With a focus on sustainability, we're helping to build a cleaner, healthier, safer future for all.
Net income compounded at -15.2% annually over 6 years.
Current Price
$56.77
-0.35%GoodMoat Value
$109.48
92.8% undervaluedBorgWarner Inc (BWA) Stock Analysis
GoodMoat Analysis
BorgWarner is an auto parts supplier transitioning to electric vehicles, but its current financials show low profitability and a high P/E ratio. The GoodMoat target suggests significant upside, but a value investor must first assess if the business has a durable moat to justify the valuation.
Read full analysis
BWA Financial Charts
FCF vs CAPEX
Forward estimates use 15.2% FCF growth (CAGR)
Cash vs Debt
Net Debt: 1.6B
Revenue
10.2B
FY19
10.2B
FY20
11.8B
FY21
12.6B
FY22
14.2B
FY23
14.1B
FY24
14.3B
FY25
Net Income
746M
FY19
500M
FY20
537M
FY21
944M
FY22
625M
FY23
338M
FY24
277M
FY25
BWA 52-Week Range
Net income compounded at -15.2% annually over 6 years.
BorgWarner Inc (BWA) Financial Summary
BorgWarner Inc (BWA) is a Consumer Cyclical company in the Auto Parts industry, listed on NYSE. The stock currently trades at $56.77 with a market capitalization of $12.14B.
Key valuation metrics include a P/E ratio of 43.84, price-to-book ratio of 2.23, and EPS of $1.28. The company reports a profit margin of 1.9% and return on equity of 5.1%.
BWA Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $12.14B |
| P/E Ratio | 43.84 |
| EPS | $1.28 |
| P/B Ratio | 2.23 |
| P/S Ratio | 0.85 |
| EV/EBITDA | 27.19 |
| Dividend Yield | 0.98% |
| Profit Margin | 1.9% |
| Return on Equity | 5.1% |
| Debt/Equity | 0.72 |
BWA Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY19 | $10.17B | $746.00M |
| FY20 | $10.16B | $500.00M |
| FY21 | $11.80B | $537.00M |
| FY22 | $12.63B | $944.00M |
| FY23 | $14.20B | $625.00M |
| FY24 | $14.09B | $338.00M |
| FY25 | $14.32B | $277.00M |
BorgWarner Inc (BWA) Valuation
Based on GoodMoat's DCF model, BorgWarner Inc has a fair value estimate of $109.48. At the current price of $56.77, the stock appears 48.1% undervalued relative to our intrinsic value estimate.
BWA Quality Indicators
BorgWarner Inc maintains a profit margin of 1.9% and an operating margin of 3.7%. Return on equity stands at 5.1%. The current ratio is 2.07. Debt-to-equity ratio is 0.72.
About BorgWarner Inc
For more than 130 years, BorgWarner has been a transformative global product leader bringing successful mobility innovation to market. With a focus on sustainability, we're helping to build a cleaner, healthier, safer future for all.
BWA Free Cash Flow
BorgWarner Inc generated $1.25B in trailing twelve-month free cash flow, representing an FCF yield of 10.30%. This strong FCF yield suggests the company generates substantial cash relative to its market value.
BWA Shares Outstanding
BorgWarner Inc has 0.21 billion shares outstanding at a share price of $56.77, giving it a market capitalization of $12.14B.