CBRE Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

CBRE Group Inc - Class A
CBRE Group, Inc., a Fortune 500 and S&P 500 company headquartered in Los Angeles, is the world’s largest commercial real estate services and investment firm (based on 2019 revenue). The company has more than 100,000 employees (excluding affiliates) and serves real estate investors and occupiers through more than 530 offices (excluding affiliates) worldwide. CBRE offers a broad range of integrated services, including facilities, transaction and project management; property management; investment management; appraisal and valuation; property leasing; strategic consulting; property sales; mortgage services and development services. Please visit our website at www.cbre.com. We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD.
Trading 407% below its estimated fair value of $693.24.
Current Price
$136.60
+1.57%GoodMoat Value
$693.24
407.5% undervaluedThe stock appears unfavourable from a value investing perspective. The current price of $134.75 is deeply discounted from the GoodMoat Target of $693.24, but this extreme discrepancy suggests the target is not a reliable benchmark for this analysis. Key valuation metrics, including a P/E of 34.7x and a low Free Cash Flow Yield of 2.0%, indicate the stock is expensive relative to its modest profitability and growth profile.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →CBRE Group Inc - Class A (CBRE) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for CBRE Group Inc - Class A is $693.24. The current stock price is $136.60, suggesting the stock is 407.5% undervalued.
The price-to-earnings (P/E) ratio is 35.14. Price-to-book ratio is 4.58. Price-to-sales ratio is 1.00. Enterprise value to EBITDA is 18.57. PEG ratio is -2.94.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of CBRE Group Inc - Class A's intrinsic value.