Skip to main content
CCI logo

Crown Castle Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Specialty

Crown Castle International Corp. (CCIC) owns, operates and leases shared wireless infrastructure, including towers and other structures, such as rooftops (towers); distributed antenna systems (DAS)(each such system is a network of antennas for the benefit of wireless carriers and is connected by fiber to communication hubs designed to facilitate wireless communications), and interests in land under third party towers in various forms (third party land interests) (unless the context otherwise suggests or requires, references herein to wireless infrastructure include towers, DAS and third party land interests). Its core business is renting space or physical capacity (collectively, space) on its towers, DAS and, to a lesser extent, third party land interests (collectively, site rental business) through long-term contracts in various forms, including license, sublease and lease agreements (collectively, contracts). In April 2012, it acquired NextG Networks, Inc.

Did you know?

Profit margin stands at 10.4%.

Current Price

$84.78

+4.89%

GoodMoat Value

$99.85

17.8% undervalued
Profile
Valuation (TTM)
Market Cap$36.92B
P/E83.15
EV$64.71B
P/B
Shares Out435.48M
P/Sales8.66
Revenue$4.26B
EV/EBITDA31.20

Crown Castle Inc (CCI) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

The current price of $76.96 represents a significant 23% discount to the GoodMoat Target of $99.85, indicating a favourable margin of safety. However, the stock's high P/E of 75.5x and negative revenue growth present a complex valuation picture that requires careful scrutiny of underlying business quality.

Read full analysis
Based on the GoodMoat Investment Framework, the primary valuation tool is a DCF-derived intrinsic value. The GoodMoat Target of $99.85 suggests the stock is currently trading at a 23% discount. According to the framework's Margin of Safety bands, a discount between 20% and 40% is classified as 'Favourable.' This provides a solid starting point for a value investor. However, other valuation metrics present a more mixed picture. The forward P/E of 75.5x is extremely high, especially when juxtaposed with a -4.3% YoY revenue decline. This P/E is not justified by near-term growth and would be considered an 'Extreme Valuation' red flag per the framework if it were a sales multiple, though for a REIT, funds from operations (FFO) is a more relevant metric than P/E. The 8.6% Free Cash Flow Yield is a strong positive signal, suggesting the underlying cash generation is healthy and supports the substantial 6.21% dividend yield. A full valuation assessment requires integrating this price analysis with a thorough review of the company's moat and quality indicators from Sections 1 and 2 of the framework to determine if the high P/E reflects a temporary issue or a structural problem, and if the business quality justifies the apparent discount to intrinsic value. Analysis based on data as of 2024-05-15.

CCI Fair Value Estimate

$99.8517.8% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

CCI Valuation Metrics

FCF$2.88B
FCF Growth Rate28.42%
EPS Growth (CAGR)28.42%
WACC10.00%

CCI Valuation & Fair Value Analysis

Crown Castle Inc (CCI) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Crown Castle Inc is $99.85. The current stock price is $84.78, suggesting the stock is 17.8% undervalued.

The price-to-earnings (P/E) ratio is 83.15. Price-to-sales ratio is 8.66. Enterprise value to EBITDA is 31.20. PEG ratio is -0.78.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Crown Castle Inc's intrinsic value.