CCK Fair Value Estimate
$225.66125.3% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Crown Holdings Inc
Exchange: NYSESector: Consumer CyclicalIndustry: Packaging & Containers
Crown Holdings, Inc., through its subsidiaries, is a leading global supplier of rigid packaging products to consumer marketing companies, as well as transit and protective packaging products, equipment and services to a broad range of end markets. World headquarters are located in Tampa, Florida.
Did you know?
CCK's revenue grew at a 4.4% CAGR over the last 6 years.
Current Price
$100.15
+1.87%GoodMoat Value
$225.66
125.3% undervaluedProfile
Valuation (TTM)
Market Cap$11.66B
P/E16.19
EV—
P/B3.89
Shares Out116.39M
P/Sales0.92
Revenue$12.74B
EV/EBITDA9.30
Crown Holdings Inc (CCK) Valuation
CCK Valuation Metrics
FCF$1.15B
FCF Growth Rate6.96%
EPS Growth (CAGR)6.35%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →CCK Valuation & Fair Value Analysis
Crown Holdings Inc (CCK) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Crown Holdings Inc is $225.66. The current stock price is $100.15, suggesting the stock is 125.3% undervalued.
The price-to-earnings (P/E) ratio is 16.19. Price-to-book ratio is 3.89. Price-to-sales ratio is 0.92. Enterprise value to EBITDA is 9.30. PEG ratio is -2.97.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Crown Holdings Inc's intrinsic value.