Skip to main content
GoodMoatv1.3
Sign in
CDE logo

CDE

CompareEarnings: May 31, 2026

Coeur Mining Inc

Exchange: NYSESector: Basic MaterialsIndustry: Gold

Coeur Mining, Inc. is a U.S.-based, well-diversified, growing precious metals producer with five wholly-owned operations: the Las Chispas silver-gold mine in Sonora, Mexico, the Palmarejo gold-silver complex in Chihuahua, Mexico, the Rochester silver-gold mine in Nevada, the Kensington gold mine in Alaska and the Wharf gold mine in South Dakota. In addition, the Company wholly-owns the Silvertip polymetallic critical minerals exploration project in British Columbia.

Did you know?

CDE's revenue grew at a 19.5% CAGR over the last 6 years.

Current Price

$17.65

-1.78%

GoodMoat Value

$42.42

140.4% undervalued
Profile
Valuation (TTM)
Market Cap$11.34B
P/E19.35
EV—
P/B3.42
Shares Out642.22M
P/Sales5.48
Revenue$2.07B
EV/EBITDA11.29

Coeur Mining Inc (CDE) Valuation

CDE Fair Value Estimate

$42.42140.4% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

CDE Valuation Metrics

FCF$665.73M
FCF Growth Rate—
EPS Growth (CAGR)50.00%
WACC10.00%

CDE Valuation & Fair Value Analysis

Coeur Mining Inc (CDE) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Coeur Mining Inc is $42.42. The current stock price is $17.65, suggesting the stock is 140.4% undervalued.

The price-to-earnings (P/E) ratio is 19.35. Price-to-book ratio is 3.42. Price-to-sales ratio is 5.48. Enterprise value to EBITDA is 11.29. PEG ratio is 0.08.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Coeur Mining Inc's intrinsic value.