COST Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Costco Wholesale Corp
Costco Wholesale currently operates 803 warehouses, including 558 in the United States and Puerto Rico, 102 in Canada, 39 in Mexico, 29 in the United Kingdom, 27 in Japan, 16 in Korea, 14 in Taiwan, 12 in Australia, three in Spain, and one each in Iceland, France, and China. Costco also operates e-commerce sites in the U.S., Canada, the United Kingdom, Mexico, Korea, Taiwan, Japan, and Australia.
Pays a 0.48% dividend yield.
Current Price
$1014.96
+1.85%GoodMoat Value
$2043.26
101.3% undervaluedCostco's current price of $974.86 is deeply unfavourable from a value investing perspective, trading at a significant premium to its estimated intrinsic value with a negative margin of safety. The stock's P/E of 50.6x is extremely high relative to its modest growth and the sector average, indicating a valuation requiring perfect future execution.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Costco Wholesale Corp (COST) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Costco Wholesale Corp is $2043.26. The current stock price is $1014.96, suggesting the stock is 101.3% undervalued.
The price-to-earnings (P/E) ratio is 52.70. Price-to-book ratio is 15.45. Price-to-sales ratio is 1.57. Enterprise value to EBITDA is 30.63. PEG ratio is 3.86.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Costco Wholesale Corp's intrinsic value.