Skip to main content
COST logo

Costco Wholesale Corp

Exchange: NASDAQSector: Consumer DefensiveIndustry: Discount Stores

Costco Wholesale currently operates 803 warehouses, including 558 in the United States and Puerto Rico, 102 in Canada, 39 in Mexico, 29 in the United Kingdom, 27 in Japan, 16 in Korea, 14 in Taiwan, 12 in Australia, three in Spain, and one each in Iceland, France, and China. Costco also operates e-commerce sites in the U.S., Canada, the United Kingdom, Mexico, Korea, Taiwan, Japan, and Australia.

Did you know?

Pays a 0.48% dividend yield.

Current Price

$1014.96

+1.85%

GoodMoat Value

$2043.26

101.3% undervalued
Profile
Valuation (TTM)
Market Cap$450.51B
P/E52.70
EV$418.58B
P/B15.45
Shares Out443.87M
P/Sales1.57
Revenue$286.26B
EV/EBITDA30.63

Costco Wholesale Corp (COST) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Costco's current price of $974.86 is deeply unfavourable from a value investing perspective, trading at a significant premium to its estimated intrinsic value with a negative margin of safety. The stock's P/E of 50.6x is extremely high relative to its modest growth and the sector average, indicating a valuation requiring perfect future execution.

Read full analysis
Based on the GoodMoat Investment Framework, Costco's valuation is unfavourable. The primary valuation tool, the DCF-derived GoodMoat Target, is $2,043.26. The current price of $974.86 represents a margin of safety of -52.3%, which falls deep into the 'Unfavourable' band (defined as <10%). This indicates the stock is trading at a substantial premium to its estimated intrinsic value. Supporting this view, the forward P/E of 50.6x is exceptionally high, especially for a company with a 9.2% revenue growth rate and a 3.0% profit margin. This multiple is far above typical value thresholds and suggests the market is pricing in near-perfect, high-growth execution for a mature, low-margin retailer. While Costco is a high-quality business with a strong moat, the price appears to fully reflect that quality and more. Value investors typically seek a margin of safety, which is entirely absent here. The stock's quality does not justify its extreme valuation multiple relative to its fundamental growth and profitability profile.

COST Fair Value Estimate

$2043.26101.3% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

COST Valuation Metrics

FCF$7.84B
FCF Growth Rate15.17%
EPS Growth (CAGR)15.17%
WACC10.00%

COST Valuation & Fair Value Analysis

Costco Wholesale Corp (COST) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Costco Wholesale Corp is $2043.26. The current stock price is $1014.96, suggesting the stock is 101.3% undervalued.

The price-to-earnings (P/E) ratio is 52.70. Price-to-book ratio is 15.45. Price-to-sales ratio is 1.57. Enterprise value to EBITDA is 30.63. PEG ratio is 3.86.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Costco Wholesale Corp's intrinsic value.