CVNA Fair Value Estimate
$461.9522.7% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Carvana Co. - Class A
Exchange: NYSESector: Consumer CyclicalIndustry: Auto & Truck Dealerships
Carvana’s mission is to change the way people buy and sell cars. Since launching in 2013, Carvana has revolutionized automotive retail and delighted millions of customers with an offering that is fun, fast, and fair. With Carvana, customers can find a car, get financing, trade in, and complete a purchase entirely online with the convenience of delivery or local pickup as soon as the same day. Carvana’s unique offering is powered by its passionate team, differentiated national infrastructure, and purpose-built technology.
Did you know?
Generated $6.1 in free cash flow for every $1 of capital expenditure in FY25.
Current Price
$376.55
-1.58%GoodMoat Value
$461.95
22.7% undervaluedProfile
Valuation (TTM)
Market Cap$82.41B
P/E57.19
EV—
P/B23.95
Shares Out218.85M
P/Sales3.66
Revenue$22.52B
EV/EBITDA—
Carvana Co. - Class A (CVNA) Valuation
CVNA Valuation Metrics
FCF$891.00M
FCF Growth Rate—
EPS Growth (CAGR)50.00%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →CVNA Valuation & Fair Value Analysis
Carvana Co. - Class A (CVNA) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Carvana Co. - Class A is $461.95. The current stock price is $376.55, suggesting the stock is 22.7% undervalued.
The price-to-earnings (P/E) ratio is 57.19. Price-to-book ratio is 23.95. Price-to-sales ratio is 3.66. PEG ratio is 6.58.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Carvana Co. - Class A's intrinsic value.