Douglas Emmett Inc
Exchange: NYSESector: Real EstateIndustry: REIT - Office
Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.
Current Price
$11.54
+1.45%GoodMoat Value
$8.79
23.8% overvaluedProfile
Valuation (TTM)
Market Cap$1.90B
P/E-73.15
EV—
P/B1.00
Shares Out165.07M
P/Sales1.90
Revenue$1.00B
EV/EBITDA11.15
Douglas Emmett Inc (DEI) Stock Analysis
Market Cap$1.90B
Current Price$11.54
P/E Ratio-73.15
Forward P/E—
PEG Ratio0.68
EPS$0.09
Book Value$11.54
P/B Ratio1.00
DEI Financial Charts
FCF vs CAPEX
FCFCAPEX
Cash vs Debt
Net Debt: 5.2B
Revenue
937M
FY19
892M
FY20
918M
FY21
994M
FY22
1.0B
FY23
986M
FY24
1.0B
FY25
Net Income
364M
FY19
50M
FY20
65M
FY21
97M
FY22
—
FY23
24M
FY24
16M
FY25
DEI 52-Week Range
$9.00
$16.10
50-Day MA: $10.32200-Day MA: $11.82
Did you know?
Earnings per share grew at a -40.4% CAGR.
Douglas Emmett Inc (DEI) Financial Summary
Douglas Emmett Inc (DEI) is a Real Estate company in the REIT - Office industry, listed on NYSE. The stock currently trades at $11.54 with a market capitalization of $1.90B.
Key valuation metrics include a P/E ratio of -73.15, price-to-book ratio of 1.00, and EPS of $0.09. The company reports a profit margin of -2.6% and return on equity of -1.4%.
DEI Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $1.90B |
| P/E Ratio | -73.15 |
| EPS | $0.09 |
| P/B Ratio | 1.00 |
| P/S Ratio | 1.90 |
| EV/EBITDA | 11.15 |
| Dividend Yield | 6.68% |
| Profit Margin | -2.6% |
| Return on Equity | -1.4% |
| Debt/Equity | 2.92 |
DEI Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY19 | $936.68M | $363.71M |
| FY20 | $891.52M | $50.42M |
| FY21 | $918.40M | $65.27M |
| FY22 | $993.65M | $97.14M |
| FY23 | $1.02B | $-42.71M |
| FY24 | $986.48M | $23.52M |
| FY25 | $1.00B | $16.27M |
Douglas Emmett Inc (DEI) Valuation
Based on GoodMoat's DCF model, Douglas Emmett Inc has a fair value estimate of $8.79. At the current price of $11.54, the stock appears 31.2% overvalued relative to our intrinsic value estimate.
DEI Quality Indicators
Douglas Emmett Inc maintains a profit margin of -2.6% and an operating margin of 19.0%. Return on equity stands at -1.4%. Debt-to-equity ratio is 2.92.
About Douglas Emmett Inc
Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.
DEI Free Cash Flow
Douglas Emmett Inc generated $92.00M in trailing twelve-month free cash flow, representing an FCF yield of 4.83%. This moderate FCF yield indicates reasonable cash generation.
DEI Shares Outstanding
Douglas Emmett Inc has 0.17 billion shares outstanding at a share price of $11.54, giving it a market capitalization of $1.90B.