ELF Fair Value Estimate
$81.8861.4% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
e.l.f. Beauty Inc
Exchange: NYSESector: Consumer DefensiveIndustry: Household & Personal Products
e.l.f. Beauty builds brands designed to disrupt norms, shape culture, and connect communities through positivity, inclusivity, and accessibility. A digitally disruptive brand from the start, we launched in 2004 selling premium-quality makeup for $1 online. Today, we have five visionary, purpose-driven brands, all of which make the best of beauty accessible to every eye, lip, face, and skin concern. Our brand portfolio includes e.l.f. Cosmetics, e.l.f. SKIN, Naturium, Well People, and Keys Soulcare. With a focus on clean, cruelty free, and vegan products, we are also the first beauty company with a Fair Trade™ certified manufacturing facility. e.l.f. Beauty brands are sold online and at leading beauty, mass market, and specialty retailers in the US and internationally. Press Contacts Shannon Bernauer [email protected] 571-367-3688 SOURCE National Association of Corporate Directors
Current Price
$50.72
-4.27%GoodMoat Value
$81.88
61.4% undervaluedProfile
Valuation (TTM)
Market Cap$3.02B
P/E29.10
EV—
P/B3.98
Shares Out59.64M
P/Sales1.99
Revenue$1.52B
EV/EBITDA15.01
e.l.f. Beauty Inc (ELF) Valuation
ELF Valuation Metrics
FCF$115.32M
FCF Growth Rate16.26%
EPS Growth (CAGR)39.02%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →ELF Valuation & Fair Value Analysis
e.l.f. Beauty Inc (ELF) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for e.l.f. Beauty Inc is $81.88. The current stock price is $50.72, suggesting the stock is 61.4% undervalued.
The price-to-earnings (P/E) ratio is 29.10. Price-to-book ratio is 3.98. Price-to-sales ratio is 1.99. Enterprise value to EBITDA is 15.01. PEG ratio is 0.26.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of e.l.f. Beauty Inc's intrinsic value.