ESTC Fair Value Estimate
$78.5542.1% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Elastic N.V
Exchange: NYSESector: TechnologyIndustry: Software - Application
Elastic N.V - Ordinary Shares
Current Price
$55.28
+2.90%GoodMoat Value
$78.55
42.1% undervaluedProfile
Valuation (TTM)
Market Cap$5.83B
P/E-68.92
EV—
P/B6.28
Shares Out105.37M
P/Sales3.47
Revenue$1.68B
EV/EBITDA107.57
Elastic N.V (ESTC) Valuation
ESTC Valuation Metrics
FCF$261.82M
FCF Growth Rate—
EPS Growth (CAGR)—
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →ESTC Valuation & Fair Value Analysis
Elastic N.V (ESTC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Elastic N.V is $78.55. The current stock price is $55.28, suggesting the stock is 42.1% undervalued.
The price-to-earnings (P/E) ratio is -68.92. Price-to-book ratio is 6.28. Price-to-sales ratio is 3.47. Enterprise value to EBITDA is 107.57. PEG ratio is 0.48.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Elastic N.V's intrinsic value.