Skip to main content

Expedia Group Inc

Exchange: NASDAQSector: IndustrialsIndustry: Travel Services

Expedia Group, Inc. brands power travel for everyone, everywhere through our global platform. Driven by the core belief that travel is a force for good, Expedia Group™ helps people experience the world in new ways and build lasting connections. Expedia Group's three flagship consumer brands are Expedia®, Hotels.com®, and Vrbo®. Its B2B arm, Private Label Solutions, delivers industry-leading technology solutions to fuel partner growth and success, while facilitating memorable experiences for travelers. Expedia Group Advertising helps partners extend their reach and connect with travelers across its travel sites and a broad range of offsite channels through its travel media network. © 2025 Expedia, Inc., an Expedia Group company. All rights reserved. Expedia Group and the Expedia Group logo are trademarks of Expedia, Inc. CST: 2029030-50.

Current Price

$217.73

+0.26%

GoodMoat Value

$183.55

15.7% overvalued
Profile
Valuation (TTM)
Market Cap$26.68B
P/E17.93
EV$28.12B
P/B20.78
Shares Out122.53M
P/Sales1.76
Revenue$15.17B
EV/EBITDA7.57

Expedia Group Inc (EXPE) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Expedia Group's current price of $237.24 is approximately 29% above the GoodMoat Target of $183.55, indicating an unfavourable valuation with a negative margin of safety. While the P/E of 22.4x is slightly below the sector average, the stock's quality is challenged by high debt and a low moat score, failing the initial gate for a value investor.

Read full analysis
From a value investing perspective, Expedia Group's current price of $237.24 is unattractive. It trades at a significant 29% premium to the GoodMoat Target fair value estimate of $183.55. According to the framework's valuation bands, this represents a negative margin of safety, placing it firmly in the 'Unfavourable' category (<10% MoS). The stock's forward P/E of 22.4x is slightly below the sector average, but this is not a sufficient discount given the company's underlying profile. The valuation fails to provide the required cushion against business risks. Furthermore, applying the decision framework reveals a critical issue: the company is unlikely to pass the 'Moat & Quality Gate' (Step 1). A preliminary moat score would be low, and key quality indicators are weak, notably a very high Debt/Equity ratio of 5.0 and a modest profit margin of 8.8%. While the 10.7% Free Cash Flow Yield is a positive signal, it is overshadowed by the structural leverage and lack of a clear margin of safety. For a value investor seeking high-quality businesses at a discount, Expedia does not meet the core criteria as its price exceeds intrinsic value and its financial strength is questionable. Analysis based on data as of 2024-05-15.

EXPE Fair Value Estimate

$183.5515.7% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

EXPE Valuation Metrics

FCF$3.11B
FCF Growth Rate11.63%
EPS Growth (CAGR)14.81%
WACC10.00%

EXPE Valuation & Fair Value Analysis

Expedia Group Inc (EXPE) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Expedia Group Inc is $183.55. The current stock price is $217.73, suggesting the stock is 18.6% overvalued.

The price-to-earnings (P/E) ratio is 17.93. Price-to-book ratio is 20.78. Price-to-sales ratio is 1.76. Enterprise value to EBITDA is 7.57. PEG ratio is -0.19.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Expedia Group Inc's intrinsic value.