GGP Fair Value Estimate
$14.8332.8% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
General Growth Properties Inc
Exchange: NYSESector: Real EstateIndustry: REIT - Retail
DELISTED - General Growth Properties, Inc. is a real estate investment trust (REIT). The Company owns or with joint venture partners 144 regional malls (126 domestic and 18 in Brazil) consists of approximately 135 million square feet. The Company is engaged in ownership, operation, management and selective re-development of its Consolidated Properties and Unconsolidated Properties, which are primarily regional malls. As of December 31, 2012, the Company's segment was consists of 126 regional malls in the United States and 18 malls in Brazil, eight strip centers totaling 1.6 million square feet, primarily in the Western region of the United States, as well as seven stand-alone office buildings totaling 0.9 million square feet, concentrated in Columbia, Maryland.
Did you know?
Earnings per share grew at a -0.4% CAGR.
Current Price
$22.06
GoodMoat Value
$14.83
32.8% overvaluedProfile
Valuation (TTM)
Market Cap$21.14B
P/E37.35
EV—
P/B2.40
Shares Out958.39M
P/Sales8.95
Revenue$2.36B
EV/EBITDA18.65
General Growth Properties Inc (GGP) Valuation
GGP Valuation Metrics
FCF$401.10M
FCF Growth Rate8.23%
EPS Growth (CAGR)-0.43%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →GGP Valuation & Fair Value Analysis
General Growth Properties Inc (GGP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for General Growth Properties Inc is $14.83. The current stock price is $22.06, suggesting the stock is 48.7% overvalued.
The price-to-earnings (P/E) ratio is 37.35. Price-to-book ratio is 2.40. Price-to-sales ratio is 8.95. Enterprise value to EBITDA is 18.65. PEG ratio is -1.05.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of General Growth Properties Inc's intrinsic value.