GTK Fair Value Estimate
$75.29
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
GTECH HOLDINGS CORP
Sector: TechnologyIndustry: Internet Content & Information
DELISTED - GTECH HOLDINGS CORP
Did you know?
Generated $1.9 in free cash flow for every $1 of capital expenditure in FY06.
Current Price
—
GoodMoat Value
$75.29
Profile
Valuation (TTM)
Market Cap—
P/E—
EV—
P/B—
Shares Out121.88M
P/Sales—
Revenue$1.29B
EV/EBITDA—
GTECH HOLDINGS CORP (GTK) Valuation
GTK Valuation Metrics
FCF$282.65M
FCF Growth Rate18.48%
EPS Growth (CAGR)14.51%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →GTK Valuation & Fair Value Analysis
GTECH HOLDINGS CORP (GTK) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for GTECH HOLDINGS CORP is $75.29.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of GTECH HOLDINGS CORP's intrinsic value.