Skip to main content
HD logo

Home Depot Inc

Exchange: NYSESector: Consumer CyclicalIndustry: Home Improvement Retail

The Home Depot is the world's largest home improvement specialty retailer. At the end of the fiscal year 2025, the company operated a total of 2,359 retail stores and over 1,250 SRS locations across all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands, Guam, 10 Canadian provinces and Mexico. The Company employs over 470,000 associates. The Home Depot's stock is traded on the New York Stock Exchange and is included in the Dow Jones industrial average and Standard & Poor's 500 index. About Google Cloud Google Cloud offers a powerful, optimized AI stack — including AI infrastructure, leading models like Gemini, data management capabilities, multicloud security solutions, developer tools and platform, as well as agents and applications — that enables organizations to transform their business for the Agentic Era. Customers in more than 200 countries and territories turn to Google Cloud as their trusted technology partner. SOURCE Google Cloud

Did you know?

Free cash flow has been growing at 2.3% annually.

Current Price

$335.89

-1.26%

GoodMoat Value

$266.59

20.6% overvalued
Profile
Valuation (TTM)
Market Cap$334.38B
P/E23.62
EV$393.38B
P/B26.10
Shares Out995.51M
P/Sales2.03
Revenue$164.68B
EV/EBITDA15.93

Home Depot Inc (HD) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Home Depot's current price of $332.51 is 25% above the GoodMoat Target of $266.59, indicating an unfavourable valuation with a negative margin of safety. The stock's P/E of 23.4x is elevated relative to its negative revenue growth and is above the sector average. For a value investor, the price appears expensive relative to the estimated intrinsic value.

Read full analysis
Based on the GoodMoat Investment Framework's valuation assessment, Home Depot's current price of $332.51 is significantly above the platform's fair value estimate of $266.59. This results in a negative margin of safety of approximately -25%, which falls into the 'Unfavourable' band according to the framework's DCF-based thresholds (where >40% is deeply undervalued and 20–40% is favourable). The forward P/E ratio of 23.4x must be contextualized against the company's growth profile. With a negative YoY revenue growth rate of -3.8%, this multiple appears high, especially when compared to the sector average P/E for consumer cyclical stocks, which typically ranges in the mid-teens. The P/E is not justified by current growth, and the Rule of 40 check (not strictly for retail but illustrative) would be negative given the declining revenue and an FCF yield of 3.8%. While the company exhibits strong quality indicators like a high ROE, the valuation assessment is clear: the stock is trading at a premium to its estimated intrinsic value with no margin of safety, making the current price unattractive from a strict value perspective. The elevated debt-to-equity ratio of 5.1 is an additional factor that may pressure valuation multiples. Analysis based on data as of 2024-05-15.

HD Fair Value Estimate

$266.5920.6% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

HD Valuation Metrics

FCF$12.65B
FCF Growth Rate2.34%
EPS Growth (CAGR)3.92%
WACC10.00%

HD Valuation & Fair Value Analysis

Home Depot Inc (HD) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Home Depot Inc is $266.59. The current stock price is $335.89, suggesting the stock is 26.0% overvalued.

The price-to-earnings (P/E) ratio is 23.62. Price-to-book ratio is 26.10. Price-to-sales ratio is 2.03. Enterprise value to EBITDA is 15.93. PEG ratio is -1.59.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Home Depot Inc's intrinsic value.