Skip to main content

Hilton Worldwide Holdings Inc

Exchange: NYSESector: Consumer CyclicalIndustry: Lodging

Hilton is a leading global hospitality company with a portfolio of 24 world-class brands comprising more than 8,800 properties and nearly 1.3 million rooms, in 139 countries and territories. Dedicated to fulfilling its founding vision to fill the earth with the light and warmth of hospitality, Hilton has welcomed over 3 billion guests in its more than 100-year history, was named the No. 1 World's Best Workplace by Great Place to Work and Fortune and has been recognized as a global leader on the Dow Jones Sustainability Indices. Hilton has introduced industry-leading technology enhancements to improve the guest experience, including Digital Key Share, automated complimentary room upgrades and the ability to book confirmed connecting rooms. Through the award-winning guest loyalty program Hilton Honors, the more than 226 million Hilton Honors members who book directly with Hilton can earn Points for hotel stays and experiences money can't buy. With the free Hilton Honors app, guests can book their stay, select their room, check in, unlock their door with a Digital Key and check out, all from their smartphone.

Did you know?

HLT's revenue grew at a 4.1% CAGR over the last 6 years.

Current Price

$318.61

-1.68%

GoodMoat Value

$241.59

24.2% overvalued
Profile
Valuation (TTM)
Market Cap$73.05B
P/E47.38
EV$82.01B
P/B
Shares Out229.29M
P/Sales5.95
Revenue$12.28B
EV/EBITDA28.49

Hilton Worldwide Holdings Inc (HLT) Valuation

HLT Fair Value Estimate

$241.5924.2% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

HLT Valuation Metrics

FCF$1.94B
FCF Growth Rate8.69%
EPS Growth (CAGR)8.75%
WACC10.00%

HLT Valuation & Fair Value Analysis

Hilton Worldwide Holdings Inc (HLT) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Hilton Worldwide Holdings Inc is $241.59. The current stock price is $318.61, suggesting the stock is 31.9% overvalued.

The price-to-earnings (P/E) ratio is 47.38. Price-to-sales ratio is 5.95. Enterprise value to EBITDA is 28.49. PEG ratio is 1.38.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Hilton Worldwide Holdings Inc's intrinsic value.