International Paper Company
International Paper (NYSE: IP ; LSE: IPC) is dedicated to empowering customers, teammates, and shareowners to thrive by delivering innovative, sustainable packaging solutions for a changing world. As a trusted leader in corrugated packaging, we collaborate with partners across industries to protect what matters most—strengthening supply chains, advancing sustainability, and creating lasting value for our stakeholders. Discover more at internationalpaper.com. SOURCE International Paper
Earnings per share grew at a -45.9% CAGR.
Current Price
$34.79
-2.44%GoodMoat Value
$196.09
463.7% undervaluedInternational Paper Company (IP) DCF Calculator
What is a DCF Calculator?
A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.
Inputs
Cash flow, discount rate, terminal growth & projection years
Model
Projects cash flows forward, adds terminal value, discounts back
Output
Intrinsic value per share — compare with price for margin of safety
Ready to Calculate
Enter a ticker on the left to auto-fill real financial data and get started.
IP DCF Calculator — Discounted Cash Flow
Discounted Cash Flow (DCF) calculator for International Paper Company (IP). Estimate the intrinsic value of IP stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.
Current EPS: $-6.95. Free cash flow: $59.00M. FCF growth rate: -45.90%. WACC: 10.00%. Shares outstanding: 528.0M. GoodMoat fair value: $196.09.
The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateInternational Paper Company's true worth.