Skip to main content

Keurig Dr Pepper Inc

Exchange: NASDAQSector: Consumer DefensiveIndustry: Beverages - Non-Alcoholic

Keurig Dr Pepper is a leading beverage company in North America, with a portfolio of more than 125 owned, licensed and partner brands and powerful distribution capabilities to provide a beverage for every need, anytime, anywhere. With annual revenue of approximately $15 billion, we hold leadership positions in beverage categories including soft drinks, coffee, tea, water, juice, and mixers, and have the #1 single serve coffee brewing system in the U.S. and Canada. Our innovative partnership model builds emerging growth platforms in categories such as premium coffee, energy, sports hydration, and ready-to-drink coffee. Our brands include Keurig ®, Dr Pepper ®, Canada Dry ®, Mott's ®, A&W ®, Snapple ®, Peñafiel ®, 7UP ®, Green Mountain Coffee Roasters®, Clamato ®, Core Hydration ® and The Original Donut Shop ®. Driven by a purpose to Drink Well. Do Good., our 28,000 employees aim to enhance the experience of every beverage occasion and to make a positive impact for people, communities, and the planet.

Did you know?

KDP's revenue grew at a 6.9% CAGR over the last 6 years.

Current Price

$29.09

-1.05%

GoodMoat Value

$12.17

58.2% overvalued
Profile
Valuation (TTM)
Market Cap$39.52B
P/E21.57
EV$51.19B
P/B1.55
Shares Out1.36B
P/Sales2.33
Revenue$16.94B
EV/EBITDA12.01

Keurig Dr Pepper Inc (KDP) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Keurig Dr Pepper's current price of $26.37 is significantly above the GoodMoat Target of $12.17, indicating a deeply unfavourable valuation from a value investing perspective. The stock trades at a premium to its sector and lacks a meaningful margin of safety based on this framework.

Read full analysis
Based on the GoodMoat Investment Framework's valuation assessment, Keurig Dr Pepper (KDP) appears deeply overvalued. The primary signal is the substantial gap between the current price of $26.37 and the GoodMoat Target fair value estimate of $12.17. This implies a negative margin of safety of approximately -117%, which falls far into the 'Unfavourable' band (defined as <10% MoS). The stock's forward P/E of 17.2x is also above the sector average for Consumer Defensive stocks, which typically trade at lower multiples, suggesting it is not cheap relative to peers. While the P/E of 17.2x is not extreme on an absolute basis, it is not justified by the company's modest growth and return profile, such as its 10.5% revenue growth and 8.1% ROE. The 4.2% FCF yield, while positive, does not compensate for the lack of a price cushion. When integrating this valuation with the framework's decision logic, a stock trading at such a premium to its estimated intrinsic value fails the Valuation & Risk Gate, regardless of underlying business quality. For a value investor seeking a margin of safety, the current price does not present an attractive entry point. Analysis based on data as of 2024-05-15.

KDP Fair Value Estimate

$12.1758.2% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

KDP Valuation Metrics

FCF$1.50B
FCF Growth Rate-7.23%
EPS Growth (CAGR)8.79%
WACC10.00%

KDP Valuation & Fair Value Analysis

Keurig Dr Pepper Inc (KDP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Keurig Dr Pepper Inc is $12.17. The current stock price is $29.09, suggesting the stock is 139.1% overvalued.

The price-to-earnings (P/E) ratio is 21.57. Price-to-book ratio is 1.55. Price-to-sales ratio is 2.33. Enterprise value to EBITDA is 12.01. PEG ratio is -0.46.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Keurig Dr Pepper Inc's intrinsic value.