Skip to main content
KEY logo

Keycorp

Exchange: NYSESector: Financial ServicesIndustry: Banks - Regional

KeyCorp's roots trace back more than 200 years to Albany, New York. Headquartered in Cleveland, Ohio, Key is one of the nation's largest bank-based financial services companies, with assets of approximately $184 billion at December 31, 2025. Key provides deposit, lending, cash management, and investment services to individuals and businesses in 15 states under the name KeyBank National Association through a network of approximately 950 branches and approximately 1,200 ATMs. Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name.

Did you know?

Capital expenditures increased by 151% from FY24 to FY25.

Current Price

$21.57

-0.28%

GoodMoat Value

$30.97

43.6% undervalued
Profile
Valuation (TTM)
Market Cap$23.57B
P/E13.98
EV$31.19B
P/B1.16
Shares Out1.09B
P/Sales3.36
Revenue$7.01B
EV/EBITDA15.25

Keycorp (KEY) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Keycorp appears deeply undervalued relative to the GoodMoat Target, offering a significant margin of safety. Its valuation multiples are low compared to its own profitability and the sector, but investors must consider the unique nature of its reported revenue growth and the inherent risks of the banking sector.

Read full analysis
Based on the GoodMoat Target of $30.97, Keycorp's current price of $19.88 implies a margin of safety of approximately 36%. According to the GoodMoat framework, a margin of safety above 40% is considered deeply undervalued, while 20–40% is favourable. At 36%, Keycorp sits firmly in the favourable range, indicating a substantial discount to the estimated intrinsic value. The forward P/E of approximately 13x is below the broader market and typical for regional banks, suggesting the market is not pricing in premium growth. The reported YoY revenue growth of 131.5% is an extreme outlier that requires context; for banks, such figures are often driven by non-recurring items like trading gains or reserve releases rather than sustainable core revenue growth, making standard P/S or growth comparisons less meaningful. The 9.6% Free Cash Flow Yield is attractive and supports the case for value. However, applying the framework's Sector-Specific Rules, banks must be analyzed on metrics like Price-to-Book (P/B), which is not provided here, and fundamentals like net interest margin stability. The valuation picture is favourable, but a complete assessment requires deeper scrutiny of the bank's core profitability drivers beyond the headline P/E and revenue growth figures.

KEY Fair Value Estimate

$30.9743.6% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

KEY Valuation Metrics

FCF$2.10B
FCF Growth Rate-4.86%
EPS Growth (CAGR)-0.30%
WACC10.00%

KEY Valuation & Fair Value Analysis

Keycorp (KEY) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Keycorp is $30.97. The current stock price is $21.57, suggesting the stock is 43.6% undervalued.

The price-to-earnings (P/E) ratio is 13.98. Price-to-book ratio is 1.16. Price-to-sales ratio is 3.36. Enterprise value to EBITDA is 15.25. PEG ratio is -0.06.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Keycorp's intrinsic value.