LDOS Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Leidos Holdings Inc
Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, Leidos reported annual revenues of approximately $17.2 billion for the fiscal year ended January 2, 2026.
Earnings per share grew at a 13.8% CAGR.
Current Price
$157.59
+3.08%GoodMoat Value
$558.86
254.6% undervaluedLeidos appears deeply undervalued based on the GoodMoat target, offering a theoretical margin of safety exceeding 70%. However, this assessment is at odds with the company's recent negative revenue growth and moderate quality indicators, which warrant caution and further investigation into the target's assumptions.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Leidos Holdings Inc (LDOS) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Leidos Holdings Inc is $558.86. The current stock price is $157.59, suggesting the stock is 254.6% undervalued.
The price-to-earnings (P/E) ratio is 13.91. Price-to-book ratio is 4.10. Price-to-sales ratio is 1.17. Enterprise value to EBITDA is 10.17. PEG ratio is 0.67.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Leidos Holdings Inc's intrinsic value.