Skip to main content
LDOS logo

Leidos Holdings Inc

Exchange: NYSESector: TechnologyIndustry: Information Technology Services

Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, Leidos reported annual revenues of approximately $17.2 billion for the fiscal year ended January 2, 2026.

Did you know?

Earnings per share grew at a 13.8% CAGR.

Current Price

$157.59

+3.08%

GoodMoat Value

$558.86

254.6% undervalued
Profile
Valuation (TTM)
Market Cap$20.15B
P/E13.91
EV$24.91B
P/B4.10
Shares Out127.86M
P/Sales1.17
Revenue$17.17B
EV/EBITDA10.17

Leidos Holdings Inc (LDOS) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Leidos appears deeply undervalued based on the GoodMoat target, offering a theoretical margin of safety exceeding 70%. However, this assessment is at odds with the company's recent negative revenue growth and moderate quality indicators, which warrant caution and further investigation into the target's assumptions.

Read full analysis
The valuation assessment reveals a stark contrast between the current market price and the GoodMoat target. At $158.88, the stock trades at a significant discount to the target of $558.86, implying a margin of safety of approximately 72%. According to the framework's DCF bands, this falls into the 'Deeply Undervalued' category (>40%). The stock's forward P/E of 14.0x is also well below typical sector averages for technology services, suggesting a potentially cheap multiple. The free cash flow yield of 8.0% is attractive for a value investor. However, this apparent bargain must be weighed against the company's fundamentals. The negative revenue growth of -3.6% YoY is a concern, and the moderate ROE of 29.5% and debt/equity ratio of 1.06 indicate a business with solid but not exceptional quality. The extreme divergence between the market price and the GoodMoat target suggests either a profound market mispricing or that the target's assumptions are highly optimistic, particularly regarding future growth and profitability. A value investor must reconcile this discrepancy by scrutinizing the growth drivers and risk factors before concluding on the attractiveness of the price. Analysis based on data as of 2024-05-15.

LDOS Fair Value Estimate

$558.86254.6% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

LDOS Valuation Metrics

FCF$1.63B
FCF Growth Rate9.04%
EPS Growth (CAGR)13.79%
WACC10.00%

LDOS Valuation & Fair Value Analysis

Leidos Holdings Inc (LDOS) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Leidos Holdings Inc is $558.86. The current stock price is $157.59, suggesting the stock is 254.6% undervalued.

The price-to-earnings (P/E) ratio is 13.91. Price-to-book ratio is 4.10. Price-to-sales ratio is 1.17. Enterprise value to EBITDA is 10.17. PEG ratio is 0.67.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Leidos Holdings Inc's intrinsic value.