LULU Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Lululemon Athletica Inc
lululemon athletica inc. is a designer and retailer of technical athletic apparel operating primarily in North America and Australia. The Company's yoga-inspired apparel is marketed under the lululemon athletica brand name. The Company offers a range of performance apparel and accessories for women, men and female youth. Its apparel assortment, including items, such as fitness pants, shorts, tops and jackets, is designed for healthy lifestyle activities such as yoga, running and general fitness. The Company's fitness-related accessories include an array of items, such as bags, socks, underwear, yoga mats, instructional yoga digital versatile discs (DVDs) and water bottles. As of January 29, 2012, its branded apparel was principally sold through 174 stores that are located in Canada, the United States, Australia and New Zealand.
Profit margin stands at 14.2%.
Current Price
$141.66
-13.33%GoodMoat Value
$385.16
171.9% undervaluedLululemon appears deeply undervalued relative to the GoodMoat Target, offering a significant margin of safety of nearly 60%. However, its modest revenue growth and low P/E relative to its own history warrant a closer look at underlying business quality and moat durability.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Lululemon Athletica Inc (LULU) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Lululemon Athletica Inc is $385.16. The current stock price is $141.66, suggesting the stock is 171.9% undervalued.
The price-to-earnings (P/E) ratio is 10.06. Price-to-book ratio is 3.20. Price-to-sales ratio is 1.43. Enterprise value to EBITDA is 5.81. PEG ratio is -0.54.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Lululemon Athletica Inc's intrinsic value.