LUV Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Southwest Airlines Company
Southwest Airlines Co. operates Southwest Airlines, a major passenger airline that provides scheduled air transportation in the United States and near-international markets. We commenced service on June 18, 1971, with three Boeing 737 aircraft serving three Texas cities: Dallas, Houston, and San Antonio. As of September 30, 2025, we had a total of 802 Boeing 737 aircraft in our fleet and served 117 destinations in the United States and near-international countries.
LUV's revenue grew at a 3.8% CAGR over the last 6 years.
Current Price
$37.75
-4.07%GoodMoat Value
$43.20
14.4% undervaluedSouthwest Airlines appears unfavourable from a value investing perspective. The stock trades at a minimal discount to the GoodMoat Target, offering no meaningful margin of safety, while its P/E multiple is extremely high relative to its low profitability and growth.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Southwest Airlines Company (LUV) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Southwest Airlines Company is $43.20. The current stock price is $37.75, suggesting the stock is 14.4% undervalued.
The price-to-earnings (P/E) ratio is 44.27. Price-to-book ratio is 2.45. Price-to-sales ratio is 0.70. Enterprise value to EBITDA is 9.72. PEG ratio is 1.15.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Southwest Airlines Company's intrinsic value.