MAR

Marriott International Inc - Class A

Exchange: NASDAQSector: Consumer CyclicalIndustry: Lodging

Marriott International, Inc. is based in Bethesda, Maryland, USA, and encompasses a portfolio of over 9,300 properties across more than 30 leading brands in 144 countries and territories. Marriott operates, franchises, and licenses hotel, residential, timeshare, and other lodging properties all around the world. The company offers Marriott Bonvoy ®, its highly awarded travel platform.

Did you know?

Pays a 0.75% dividend yield.

Current Price

$354.97

-1.86%

GoodMoat Value

$232.65

34.5% overvalued

Profile

Valuation (TTM)

Market Cap$95.26B

P/E36.62

EV$104.35B

P/B—

Shares Out268.35M

P/Sales3.64

Revenue$26.19B

EV/EBITDA23.32

Marriott International Inc - Class A (MAR) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Marriott's financial quality is mixed for a value investor. It demonstrates strong free cash flow conversion and profitability, but faces significant headwinds with slowing revenue growth and a high P/E ratio that suggests a premium valuation.

Read full analysis

Marriott's financial profile presents a nuanced picture. On quality indicators, the company shows strength in profitability with a 15.8% operating margin and a 9.9% profit margin, and its free cash flow yield of 3.0% indicates solid cash generation. However, the 4.2% year-over-year revenue growth is a deceleration that falls short of the framework's preference for consistent double-digit growth and raises questions about the growth trajectory. The current P/E of 33.7x appears elevated, especially relative to this modest growth rate, which could indicate the stock is pricing in a more robust recovery than currently materializing. From a balance sheet perspective, the lack of provided Debt/Equity and Gross Margin figures limits a full assessment, though the market cap of $87.7B suggests a large, mature enterprise. For a value investor, the combination of slowing growth and a high earnings multiple creates a scenario that requires caution, as the valuation may not offer a sufficient margin of safety unless growth re-accelerates meaningfully. Analysis based on data as of 2024-05-15.

MAR Financial Data

EBITDA$4.80B

Revenue (TTM)$26.19B

Gross Profit (TTM)$5.22B

Gross Margin—

Operating Margin15.81%

ROE—

ROA9.44%

Debt/Equity—

Current Ratio0.43

FCF$2.61B

FCF Yield2.74%

Piotroski F-Score—

Rev/Share (TTM)$97.58

50-Day MA$341.83

200-Day MA$300.85

Shares Outstanding0.27B

MAR Computed Insights

FCF$2.61B

FCF Growth Rate16.71%

EPS Growth (CAGR)12.65%

WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

MAR Financial Statements & Data

Marriott International Inc - Class A (MAR) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Marriott International Inc - Class A's financial performance and position as a Consumer Cyclical company.

Trailing twelve-month (TTM) revenue is $26.19B. Gross profit (TTM) is $5.22B. EBITDA is $4.80B. Earnings per share (EPS) is $9.51. The P/E ratio is 36.62. Market capitalization is $95.26B.

Free cash flow (FCF) is $2.61B. FCF growth rate is 16.71%. EPS growth CAGR is 12.65%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Marriott International Inc - Class A's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.