MNST Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Monster Beverage Corp
Monster Beverage Corporation is a holding company. The Company develops, markets, sells and distributes alternative beverage, such as non-carbonated ready-to-drink iced teas, lemonades, juice cocktails, single-serve juices and fruit beverages, ready-to-drink dairy and coffee drinks, energy drinks, sports drinks, and single-serve still water (flavored and unflavored) with beverages, including sodas that are considered natural, sparkling juices and flavored sparkling beverages. It has two reportable segments, namely Direct Store Delivery (DSD), whose principal products comprise energy drinks, and Warehouse (Warehouse), whose principal products comprise juice-based and soda beverages. The DSD segment develops, markets and sells products primarily through an exclusive distributor network. The Warehouse segment develops, markets and sells products directly to retailers.
Capital expenditures decreased by 50% from FY24 to FY25.
Current Price
$78.23
+0.86%GoodMoat Value
$51.52
34.1% overvaluedMonster Beverage is a high-quality business with strong profitability and growth, but it is currently priced at a significant premium to its estimated intrinsic value. The current price of $72.88 is 41% above the GoodMoat Target of $51.52, indicating a negative margin of safety. This valuation appears demanding, with a P/E of 37.5x far exceeding typical value thresholds.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Monster Beverage Corp (MNST) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Monster Beverage Corp is $51.52. The current stock price is $78.23, suggesting the stock is 51.9% overvalued.
The price-to-earnings (P/E) ratio is 40.11. Price-to-book ratio is 9.26. Price-to-sales ratio is 9.21. Enterprise value to EBITDA is 28.25. PEG ratio is 0.62.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Monster Beverage Corp's intrinsic value.